Impact calculator

What Cleavr couldbe worth to you.

Four numbers are enough. The model estimates the cash unlocked, the collections effort redeployed and the economic impact of the first year.

Run the numbers
Faster DSO
37%
Reduction in manual tasks
80%
Average cash flow increase
40%

01 · Your company

Blue fields describe your business.

Optional.

€

Billed over the last 12 months, excluding VAT.

days

Receivables ÷ annual revenue × 365.

FTE

0.5 if one person spends half their time on it.

€

Gross salary plus employer costs, all in.

02 · Your assumptions

Amber sliders are your assumptions, not a Cleavr promise.

Realistic · 37% less DSO, 42% of effort automated.

37%

Scalability: −20% in 4 months · published average: −37% · Aït Transport: −40% in 3 months.

2%

Receivables recovered from your aged balance, expressed here as a share of annual revenue billed. Greenly: €300k recovered on invoices over 100 days old in three weeks.

11%

What financing your working capital costs you. Not a Cleavr lever: it does not move with the scenario.

42%

pali pali: 84% · Scalability: 91% · Yavin: 96.6%.

Impact calculator

Your company

Year-1 impact€482,914

With your assumptions, reducing DSO by 22.9 days releases €314k, plus €100k in recovered bad debt.

Your numbers
Annual revenue billed5,000,000 €
Current DSO62 days
People on collections1 FTE
Fully-loaded cost per FTE per year55,000 €
Your assumptions · Realistic
DSO reduction37%
Bad debt recovered2%
Cost of capital11%
Collections effort automated42%
Cash unlocked (one-time)€414,247
Value of freed cash (per year)€45,567
Collections effort redeployed (per year)€23,100

22.9 d fewer days of DSO

0.42 FTE redeployed to other work

How the numbers are built.

Daily revenue
revenue billed ÷ 365
DSO days removed
current DSO × DSO reduction
Cash from DSO
daily revenue × days removed
Bad debt recovered
% recovered × revenue billed
Cash unlocked (one-time)
cash from DSO + bad debt recovered
Value of freed cash (per year)
cash unlocked × cost of capital
Effort redeployed (per year)
FTE × loaded cost per FTE × share automated
Year-1 impact
cash unlocked + value of freed cash + effort redeployed

The assumptions are the reader’s, not a Cleavr commitment.

Measured, not modeled

Results measured at our customers.

Results measured at our customers to put your simulation in context. The scenarios remain adjustable assumptions.

Figures measured at Cleavr customers and published in their case studies. They do not guarantee any single company's outcome; the DSO reduction and bad debt recovered above remain your assumptions, not a Cleavr commitment.